Ansys Announces Q1 2020 Financial Results
PITTSBURGH , May 7, 2020 — Despite a more challenging global environment as a result of the COVID-19 pandemic than we expected at the time of our February 2020 financial guidance, ANSYS, Inc.’s first quarter revenue, earnings and operating margin landed toward the middle of the guidance ranges. First quarter 2020 GAAP and non-GAAP revenue came in at $305.0 million and $308.9 million, respectively, a decrease of 4% and 3% in reported currency, respectively, or 3% for each in constant currency, when compared to the first quarter of 2019. For the first quarter of 2020, the Company reported earnings per share of $0.53 and $0.83 on a GAAP and non-GAAP basis, respectively, compared to $1.01 and $1.29 on a GAAP and non-GAAP basis, respectively, for the first quarter of 2019.
Ajei Gopal , Ansys President & CEO, stated, “I am very proud that the Ansys team has come together, despite working remotely, to close deals and to continue providing outstanding support to our customers. That effort, in the face of uncertain global economic conditions, has led to Ansys delivering financial results near the midpoint of our guidance. We have also continued to drive innovation across our multiphysics portfolio through organic product development seen in Ansys 2020 Release 1 as well as through acquisitions.
Despite the market uncertainties, we believe that our strategy of making simulation pervasive across the product lifecycle remains more relevant than ever. That strategy accelerates customers’ key research and development initiatives – which are often less impacted by economic slowdowns – including emerging areas like electrification, autonomy, 5G, and the industrial internet of things. These companies understand the need for continued investment to maintain, or even build upon, their competitive advantage. So we will continue to focus on executing this strategy while prudently investing in growth opportunities that put us in a stronger position for the long term.”
Maria Shields , Ansys CFO, stated, “Although the current economic environment will continue to have a negative impact on our revenue and ACV growth, we entered into the COVID-19 crisis fiscally disciplined and with the benefit of a strong financial position and a high level of recurring sources comprising our ACV. Despite the challenging backdrop, key Q1 results reflect the strength and resiliency of our business model with cash of $718 million and deferred revenue and backlog of $835 million , an increase of 24% over the year-ago period. Given the high level of near-term economic uncertainty, we will continue to be fiscally disciplined by closely managing our discretionary spending. At the same time, we will continue to try to strike the right balance between short- and long-term strategic investments that we believe will position us well for the future. Our 50 year history as a leader in engineering simulation, best-in-class product portfolio and long-standing customer relationships that have been built over decades give us confidence that we will emerge from this crisis better positioned to respond to the needs of our customers and to capitalize on our long-term growth aspirations.”
On April 1, 2020 , Ansys acquired Lumerical Inc. ( Lumerical ), a leading developer of photonic design and simulation tools, for a purchase price of approximately $107.5 million , paid in cash. The acquisition adds photonic products to the Company’s multiphysics portfolio, providing its customers with a full set of solutions to solve their next-generation product challenges.
Financial Results
Ansys’ first quarter 2020 and 2019 financial results are presented below. The 2020 and 2019 non-GAAP results exclude the income statement effects of the acquisition accounting adjustments to deferred revenue, stock-based compensation, amortization of acquired intangible assets, transaction costs related to business combinations, and adjustments related to the transition tax associated with the Tax Cuts and Jobs Act.
GAAP and non-GAAP results are as follows:
GAAP | Non-GAAP | ||||||||||||||||||||
(in millions, except percentages and per share data) | Q1 2020 | Q1 2019 | % Change | Q1 2020 | Q1 2019 | % Change | |||||||||||||||
Revenue | $ | 305.0 | $ | 317.1 | (4 | )% | $ | 308.9 | $ | 319.9 | (3 | )% | |||||||||
Net income | $ | 46.1 | $ | 86.2 | (47 | )% | $ | 72.3 | $ | 110.7 | (35 | )% | |||||||||
Diluted earnings per share | $ | 0.53 | $ | 1.01 | (48 | )% | $ | 0.83 | $ | 1.29 | (36 | )% | |||||||||
Operating profit margin | 11.2 | % | 30.2 | % | 29.3 | % | 42.9 | % |
The non-GAAP financial results highlighted above, and the non-GAAP financial outlook for 2020 discussed below, represent non-GAAP financial measures. Reconciliations of these measures to the appropriate GAAP measures, for the three months ended March 31, 2020 and 2019, and for the 2020 financial outlook, can be found in the condensed financial information included in this release.
Other Financial Metrics
(in millions, except percentages) | Q1 2020 | Q1 2019 | % Change | % Change in Constant Currency |
|||||||||
Annual Contract Value (ACV) | $ | 301.1 | $ | 303.5 | (1 | )% | — | % | |||||
Operating cash flows | $ | 147.4 | $ | 151.6 | (3 | )% |
ACV is a metric the Company uses to better understand the business. There is no GAAP measure comparable to ACV. ACV is composed of the following:
- the annualized value of maintenance and lease contracts with start dates or anniversary dates during the period, plus
- the value of perpetual license contracts with start dates during the period, plus
- the annualized value of fixed-term services contracts with start dates or anniversary dates during the period, plus
- the value of work performed during the period on fixed-deliverable services contracts.
Management’s 2020 Financial Outlook
The Company’s second quarter and fiscal year 2020 revenue and diluted earnings per share guidance is provided below. The Company is also providing its fiscal year 2020 guidance for ACV and operating cash flows. The revenue and diluted earnings per share guidance is provided on both a GAAP and non-GAAP basis. Non-GAAP financial measures exclude the income statement effects of acquisition adjustments to deferred revenue, stock-based compensation, amortization of acquired intangible assets and acquisition-related transaction costs.
The financial guidance below reflects the Company’s current estimates of the adverse impacts of the global pandemic. This guidance is based on certain assumptions made by the Company and the Company’s evaluation of factual information it has determined to be relevant. In addition, the guidance includes the expected impact of the Company’s acquisition of Lumerical , which closed on April 1, 2020 . Additional details related to the Company’s financial guidance, including assumptions and economic impacts of COVID-19, are detailed in its prepared remarks document.
Second Quarter 2020 Guidance
The Company currently expects the following for the quarter ending June 30, 2020 :
(in millions, except per share data) | GAAP | Non-GAAP | |
Revenue | $330.9 – $370.9 | $335.0 – $375.0 | |
Diluted earnings per share | $0.55 – $0.92 | $1.01 – $1.33 |
Fiscal Year 2020 Guidance
The Company currently expects the following for the fiscal year ending December 31, 2020 :
(in millions, except per share data) | GAAP | Non-GAAP | |
Revenue | $1,543.6 – $1,618.6 | $1,555.0 – $1,630.0 | |
Diluted earnings per share | $3.84 – $4.62 | $5.61 – $6.23 |
In the second quarter and fiscal year 2020 guidance reflected above, the expected impacts of non-GAAP adjustments associated with the acquisition accounting for deferred revenue, inclusive of an estimate for the Lumerical acquisition, are $4.1 million and $11.4 million , respectively. The Company has not yet performed a valuation of the acquired deferred revenue for its Lumerical acquisition. Until such valuation is completed, the expected impacts on revenue will remain preliminary estimates that are likely to change.
(in millions) | Other Financial Metrics |
ACV | $1,500.0 – $1,575.0 |
Operating cash flows | $425.0 – $470.0 |
ANSYS, INC. AND SUBSIDIARIES | |||||||
Condensed Consolidated Balance Sheets | |||||||
(Unaudited) | |||||||
(in thousands) | March 31, 2020 | December 31, 2019 | |||||
ASSETS: | |||||||
Cash & short-term investments | $ | 718,030 | $ | 872,382 | |||
Accounts receivable, net | 337,105 | 433,479 | |||||
Goodwill | 2,398,684 | 2,413,280 | |||||
Other intangibles, net | 458,136 | 476,711 | |||||
Other assets | 614,130 | 643,035 | |||||
Total assets | $ | 4,526,085 | $ | 4,838,887 | |||
LIABILITIES & STOCKHOLDERS’ EQUITY: | |||||||
Current deferred revenue | $ | 352,964 | $ | 351,353 | |||
Long-term debt | 423,607 | 423,531 | |||||
Other liabilities | 457,164 | 610,624 | |||||
Stockholders’ equity | 3,292,350 | 3,453,379 | |||||
Total liabilities & stockholders’ equity | $ | 4,526,085 | $ | 4,838,887 |
ANSYS, INC. AND SUBSIDIARIES | |||||||
Condensed Consolidated Statements of Income | |||||||
(Unaudited) | |||||||
Three Months Ended | |||||||
(in thousands, except per share data) | March 31 , 2020 |
March 31 , 2019 |
|||||
Revenue: | |||||||
Software licenses | $ | 87,830 | $ | 123,044 | |||
Maintenance and service | 217,155 | 194,086 | |||||
Total revenue | 304,985 | 317,130 | |||||
Cost of sales: | |||||||
Software licenses | 4,926 | 4,708 | |||||
Amortization | 9,552 | 4,547 | |||||
Maintenance and service | 35,638 | 25,560 | |||||
Total cost of sales | 50,116 | 34,815 | |||||
Gross profit | 254,869 | 282,315 | |||||
Operating expenses: | |||||||
Selling, general and administrative | 130,522 | 112,169 | |||||
Research and development | 86,112 | 70,738 | |||||
Amortization | 4,162 | 3,759 | |||||
Total operating expenses | 220,796 | 186,666 | |||||
Operating income | 34,073 | 95,649 | |||||
Interest income | 2,775 | 3,442 | |||||
Interest expense | (3,651 | ) | (91 | ) | |||
Other income (expense), net | 127 | (334 | ) | ||||
Income before income tax provision | 33,324 | 98,666 | |||||
Income tax (benefit) provision | (12,740 | ) | 12,436 | ||||
Net income | $ | 46,064 | $ | 86,230 | |||
Earnings per share – basic: | |||||||
Earnings per share | $ | 0.54 | $ | 1.03 | |||
Weighted average shares | 85,798 | 83,764 | |||||
Earnings per share – diluted: | |||||||
Earnings per share | $ | 0.53 | $ | 1.01 | |||
Weighted average shares | 87,369 | 85,493 |
ANSYS, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||
Reconciliation of Non-GAAP Measures | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
March 31, 2020 | March 31, 2019 | ||||||||||||||||||||||||
(in thousands, except percentages and per share data) | GAAP Results |
Adjustments | Non-GAAP Results |
GAAP Results |
Adjustments | Non-GAAP Results |
|||||||||||||||||||
Total revenue | $ | 304,985 | $ | 3,912 | (1 | ) | $ | 308,897 | $ | 317,130 | $ | 2,780 | (4 | ) | $ | 319,910 | |||||||||
Operating income | 34,073 | 56,500 | (2 | ) | 90,573 | 95,649 | 41,537 | (5 | ) | 137,186 | |||||||||||||||
Operating profit margin | 11.2 | % | 29.3 | % | 30.2 | % | 42.9 | % | |||||||||||||||||
Net income | $ | 46,064 | $ | 26,241 | (3 | ) | $ | 72,305 | $ | 86,230 | $ | 24,440 | (6 | ) | $ | 110,670 | |||||||||
Earnings per share – diluted: | |||||||||||||||||||||||||
Earnings per share | $ | 0.53 | $ | 0.83 | $ | 1.01 | $ | 1.29 | |||||||||||||||||
Weighted average shares | 87,369 | 87,369 | 85,493 | 85,493 |
(1) Amount represents the revenue not reported during the period as a result of the acquisition accounting adjustment associated with the accounting for deferred revenue in business combinations.
(2) Amount represents $30.9 million of stock-based compensation expense, $7.0 million of excess payroll taxes related to stock-based awards, $13.7 million of amortization expense associated with intangible assets acquired in business combinations, $1.0 million of transaction expenses related to business combinations and the $3.9 million adjustment to revenue as reflected in (1) above.
(3) Amount represents the impact of the adjustments to operating income referred to in (2) above, decreased for the related GAAP to non-GAAP tax provision impact of $30.3 million based on a normalized non-GAAP annual effective tax rate of 19.5%.
(4) Amount represents the revenue not reported during the period as a result of the acquisition accounting adjustment associated with the accounting for deferred revenue in business combinations.
(5) Amount represents $23.8 million of stock-based compensation expense, $4.0 million of excess payroll taxes related to stock-based awards, $8.3 million of amortization expense associated with intangible assets acquired in business combinations, $2.7 million of transaction expenses related to business combinations and the $2.8 million adjustment to revenue as reflected in (4) above.
(6) Amount represents the impact of the adjustments to operating income referred to in (5) above, decreased for the related income tax impact of $15.6 million , adjustments related to the transition tax associated with the Tax Cuts and Jobs Act of $1.3 million , and rabbi trust income of $0.2 million .
ANSYS, INC. AND SUBSIDIARIES | ||
Reconciliation of Forward-Looking Guidance | ||
Quarter Ending June 30, 2020 | ||
Earnings Per Share – Diluted |
||
U.S. GAAP expectation | $0.55 – $0.92 | |
Exclusions before tax: | ||
Acquisition adjustments to deferred revenue | $0.05 | |
Acquisition-related amortization | $0.16 – $0.17 | |
Stock-based compensation and related excess payroll tax | $0.38 – $0.44 | |
Adjustment for income tax effect | ( $0.18 ) – ( $0.20 ) | |
Non-GAAP expectation | $1.01 – $1.33 |
ANSYS, INC. AND SUBSIDIARIES | ||
Reconciliation of Forward-Looking Guidance | ||
Year Ending December 31, 2020 | ||
Earnings Per Share – Diluted |
||
U.S. GAAP expectation | $3.84 – $4.62 | |
Exclusions before tax: | ||
Acquisition adjustments to deferred revenue | $0.13 | |
Acquisition-related amortization | $0.63 – $0.67 | |
Stock-based compensation and related excess payroll tax | $1.59 – $1.77 | |
Adjustment for income tax effect | ( $0.74 ) – ( $0.80 ) | |
Non-GAAP expectation | $5.61 – $6.23 |
About Ansys
If you’ve ever seen a rocket launch, flown on an airplane, driven a car, used a computer, touched a mobile device, crossed a bridge or put on wearable technology, chances are you’ve used a product where Ansys software played a critical role in its creation. Ansys is the global leader in engineering simulation. Through our strategy of Pervasive Engineering Simulation, we help the world’s most innovative companies deliver radically better products to their customers. By offering the best and broadest portfolio of engineering simulation software, we help them solve the most complex design challenges and create products limited only by imagination. Founded in 1970, Ansys is headquartered south of Pittsburgh, Pennsylvania , U.S.A. Visit https://www.ansys.com for more information.
Source: Ansys