Xilinx Reports Fiscal First Quarter 2022 Results
SAN JOSE, Calif., July 29, 2021 -- Xilinx, Inc., a leader in adaptive computing, announced record revenues of $879 million for the fiscal first quarter, up 3% over the previous quarter.
- Record revenue of $879 million, representing 3% sequential growth and 21% annual growth, despite ongoing industry-wide supply chain challenges
- Data Center Group (DCG) revenue in the quarter increased 14% sequentially driven by strong demand across hyperscale cloud customers and the Fintech market
Wired and Wireless Group (WWG) revenue was up 13% year-over-year and flat sequentially driven by continuing global 5G deployments- Aerospace & Defense, Industrial and Test, Measurement & Emulation (AIT) revenue declined 10% sequentially, with record Industrial end market performance offset by a decline in Aerospace & Defense sales, and a modest decline in TME
- Automotive, Broadcast and Consumer (ABC) revenue in the quarter increased 13% sequentially, with record quarters in the Broadcast and Consumer end markets
- Platform transformation continues with total Adaptive SoC revenue, which includes Zynq and Versal platforms, up 13% sequentially and 83% year-over-year, and representing 28% of total revenue
- Fiscal first quarter free cash flow of $373 million, representing 42% of revenue
GAAP net income for the fiscal first quarter was $206 million, or $0.83 per diluted share. Non-GAAP net income for the quarter was $236 million, or $0.95 per diluted share.
Additional first quarter of fiscal year 2022 comparisons are provided in the charts below.
|
Q1 Fiscal 2022 Financial Highlights (In millions, except EPS) |
||||||||||||
|
|
GAAP |
|||||||||||
|
|
|
|
|
|
|
|
||||||
|
|
Q1 |
Q4 |
Q1 |
|
|
|
||||||
|
|
FY2022 |
FY2021 |
FY2021 |
|
Q-T-Q |
Y-T-Y |
||||||
|
Net revenues* |
$879 |
|
$851 |
|
$727 |
|
|
|
3% |
|
21% |
|
|
Gross margin |
$586 |
|
$570 |
|
$494 |
|
|
|
3% |
|
19% |
|
|
Operating income |
$210 |
|
$200 |
|
$176 |
|
|
|
5% |
|
20% |
|
|
Net income |
$206 |
|
$188 |
|
$94 |
|
|
|
10% |
|
120% |
|
|
Diluted earnings per share |
$0.83 |
|
$0.75 |
|
$0.38 |
|
|
|
11% |
|
118% |
|
|
|
|
|
|
|
|
|
||||||
|
|
Non-GAAP |
|||||||||||
|
|
|
|
|
|
|
|
||||||
|
|
Q1 |
Q4 |
Q1 |
|
|
|
||||||
|
|
FY2022 |
FY2021 |
FY2021 |
|
Q-T-Q |
Y-T-Y |
||||||
|
Net revenues* |
$879 |
|
$851 |
|
$727 |
|
|
|
3% |
|
21% |
|
|
Gross margin |
$596 |
|
$579 |
|
$501 |
|
|
|
3% |
|
19% |
|
|
Operating income |
$246 |
|
$228 |
|
$187 |
|
|
|
8% |
|
32% |
|
|
Net income |
$236 |
|
$204 |
|
$160 |
|
|
|
16% |
|
47% |
|
|
Diluted earnings per share |
$0.95 |
|
$0.82 |
|
$0.65 |
|
|
|
16% |
|
46% |
|
|
|
|
|||||||||||
|
* No adjustment between GAAP and Non-GAAP |
||||||||||||
“Xilinx delivered another record quarter as the demand for our products remains robust, despite an unprecedented and challenging supply constrained environment,” said Victor Peng, Xilinx president and CEO. “Our stellar results were driven by strength across our diversified end markets. We continue to actively manage the supply situation with our partners, including qualifying a new supplier in a key part of our supply chain, to meet strong customer demand. In addition, we continue to execute extremely well on our roadmap as we have broadened the Versal portfolio with the Versal Edge and Versal HBM series announcements. We are working every day to improve supply for our customers.”
“Record Q1 revenues were driven by strength in the Data Center end market, as well as a record quarters for our Industrial, Broadcast and Consumer end markets. This drove 3% sequential and 21% year-over-year growth,” said Brice Hill, Xilinx CFO. “Advanced Products grew 2% sequentially and 27% annually, and represented 72% of total revenue. Top line performance drove record free cash flows of $373 million, or 42% of revenue.
“While days of inventory are near historical lows due to the supply chain constraints, we expect inventory to remain relatively stable at current levels as some expected supply increases will be offset by continued strong customer demand. COVID surges in Southeast Asia during Q1 resulted in higher quarter-end shipments to distributors resulting in transitory higher channel inventory. Channel inventory levels decreased by the early part of fiscal Q2 as products shipped through to end customers, and remain lean. We are very proud of the effort and agility of our employees and partners in support of our customers.”
|
Net Revenues by Geography: |
|
|
|
|
|
|
||||||
|
|
Percentages |
|
Growth Rates |
|||||||||
|
|
Q1 |
Q4 |
Q1 |
|
|
|
||||||
|
|
FY2022 |
FY2021 |
FY2021 |
|
Q-T-Q |
Y-T-Y |
||||||
|
North America |
23% |
|
27% |
|
26% |
|
|
|
-14% |
|
7% |
|
|
Asia Pacific |
52% |
|
49% |
|
54% |
|
|
|
11% |
|
17% |
|
|
Europe |
15% |
|
16% |
|
13% |
|
|
|
0% |
|
44% |
|
|
Japan |
10% |
|
8% |
|
7% |
|
|
|
22% |
|
55% |
|
|
|
|
|
|
|
|
|
||||||
|
Net Revenues by End Market: |
|
|
|
|
|
|
||||||
|
|
Percentages |
|
Growth Rates |
|||||||||
|
|
Q1 |
Q4 |
Q1 |
|
|
|
||||||
|
|
FY2022 |
FY2021 |
FY2021 |
|
Q-T-Q |
Y-T-Y |
||||||
|
A&D, Industrial and TME |
36% |
|
41% |
|
45% |
|
|
|
-10% |
|
-2% |
|
|
Automotive, Broadcast and Consumer |
20% |
|
18% |
|
12% |
|
|
|
13% |
|
94% |
|
|
Wired and Wireless Group |
30% |
|
31% |
|
32% |
|
|
|
0% |
|
13% |
|
|
Data Center Group |
10% |
|
9% |
|
12% |
|
|
|
14% |
|
-1% |
|
|
Channel |
4% |
|
1% |
|
-1% |
|
|
|
NM |
|
NM |
|
|
|
|
|
|
|
|
|
||||||
|
Net Revenues by Product: |
|
|
|
|
|
|
||||||
|
|
Percentages |
|
Growth Rates |
|||||||||
|
|
Q1 |
Q4 |
Q1 |
|
|
|
||||||
|
|
FY2022 |
FY2021 |
FY2021 |
|
Q-T-Q |
Y-T-Y |
||||||
|
Advanced Products |
72% |
|
73% |
|
68% |
|
|
|
2% |
|
27% |
|
|
Core Products |
28% |
|
27% |
|
32% |
|
|
|
7% |
|
8% |
|
Products are classified as follows:
Advanced Products: Versal, UltraScale+, UltraScale and 7-series product families, and production boards business composed of Alveo, Solarflare, Network, and System-On-Modules.
Core Products: Virtex-6, Spartan-6, Virtex‐5, CoolRunner‐II, Virtex-4, Virtex-II, Spartan-3, Spartan-2, XC9500 products, configuration solutions, software & support/services.
|
Key Statistics: (Dollars in Millions) |
||||||
|
|
Q1 |
Q4 |
Q1 |
|||
|
|
FY2022 |
FY2021 |
FY2021 |
|||
|
|
|
|
|
|||
|
Operating Cash Flow |
$390 |
|
$240 |
|
$245 |
|
|
Depreciation Expense (including software amortization) |
$32 |
|
$30 |
|
$32 |
|
|
Capital Expenditures (including software) |
$17 |
|
$13 |
|
$15 |
|
|
Free Cash Flow (1) |
$373 |
|
$227 |
|
$230 |
|
|
Inventory Days (internal) |
89 |
|
101 |
|
114 |
|
|
Revenue Turns (%) |
27 |
|
29 |
|
31 |
|
| (1) |
Free Cash Flow = Operating Cash Flow - Capital Expenditures (including software) |
Product and Financial Highlights - Fiscal First Quarter 2022
- Xilinx unveiled the Versal AI Edge series, designed to enable AI innovation from the edge to the endpoint with 10x greater compute density versus previous-generation adaptive SoCs. Target applications include automated driving, collaborative robotics, predictive factory and healthcare systems, and multi-mission payloads for the aerospace and defense end markets.
- Xilinx also introduced the Versal HBM series, architected to keep up with the higher memory needs of the most compute intensive, memory bound applications for data center, wired networking, test and measurement, and aerospace and defense end markets.
- Xilinx introduced Vivado ML Editions, the industry’s first FPGA EDA tool suite based on machine-learning optimization algorithms, as well as advanced team-based design flows, for significant design time and cost savings.
- Xilinx released Vitis AI 1.4 featuring support for the Company’s 7nm Versal ACAPs and the 16nm-based Kria SoM providing more possibilities for users to achieve higher-performance, scalability and cloud-to-edge deployment options in AI productization.
- Xilinx acquired Silexica, a provider of C/C++ programming and analysis tools whose SLX FPGA tool suite will be integrated with the Xilinx Vitis unified software platform to reduce the learning curve for software developers building applications on Xilinx technology.
Commentary on AMD Transaction
As announced on October 27, 2020, Advanced Micro Devices, Inc. (AMD) intends to acquire Xilinx in an all-stock transaction valued at $35 billion. Due to the pending acquisition, Xilinx will not hold an earnings conference call or provide forward-looking guidance. Also, pursuant to the terms of the Merger Agreement between the Company and AMD, Xilinx has suspended its quarterly dividend as well as its open market stock repurchase program.
| XILINX, INC. | |||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||
| (Unaudited) | |||||||||||
| (In thousands, except per share amounts) | |||||||||||
| Three Months Ended | |||||||||||
| July 3, 2021 | April 3, 2021 | June 27, 2021 | |||||||||
| Net revenues |
$ |
878,606 |
$ |
850,987 |
|
$ |
726,673 |
|
|||
| Cost of revenues: | |||||||||||
| Cost of products sold |
|
283,441 |
|
272,851 |
|
|
226,103 |
|
|||
| Amortization of acquisition-related intangibles |
|
9,066 |
|
7,733 |
|
|
6,697 |
|
|||
| Total cost of revenues |
|
292,507 |
|
280,584 |
|
|
232,800 |
|
|||
| Gross margin |
|
586,099 |
|
570,403 |
|
|
493,873 |
|
|||
| Operating expenses: | |||||||||||
| Research and development |
|
247,975 |
|
239,863 |
|
|
210,113 |
|
|||
| Selling, general and administrative |
|
124,920 |
|
127,872 |
|
|
105,383 |
|
|||
| Amortization of acquisition-related intangibles |
|
2,841 |
|
2,887 |
|
|
2,862 |
|
|||
| Total operating expenses |
|
375,736 |
|
370,622 |
|
|
318,358 |
|
|||
| Operating income |
|
210,363 |
|
199,781 |
|
|
175,515 |
|
|||
| Interest and other income (expense), net |
|
1,000 |
|
(4,245 |
) |
|
(12,153 |
) |
|||
| Income before income taxes |
|
211,363 |
|
195,536 |
|
|
163,362 |
|
|||
| Provision for income taxes |
|
5,022 |
|
7,652 |
|
|
69,526 |
|
|||
| Net income |
$ |
206,341 |
$ |
187,884 |
|
$ |
93,836 |
|
|||
| Net income per common share: | |||||||||||
| Basic |
$ |
0.84 |
$ |
0.76 |
|
$ |
0.39 |
|
|||
| Diluted |
$ |
0.83 |
$ |
0.75 |
|
$ |
0.38 |
|
|||
| Cash dividends per common share |
$ |
— |
$ |
— |
|
$ |
0.38 |
|
|||
| Shares used in per share calculations: | |||||||||||
| Basic |
|
245,860 |
|
245,774 |
|
|
243,180 |
|
|||
| Diluted |
|
249,320 |
|
249,030 |
|
|
245,543 |
|
|||
| XILINX, INC. | ||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
| (In thousands) | ||||||
| July 3, 2021 | April 3, 2021 | |||||
| (unaudited) | ||||||
| ASSETS | ||||||
| Current assets: | ||||||
| Cash, cash equivalents and short-term investments |
$ |
3,389,631 |
$ |
3,078,899 |
||
| Accounts receivable, net |
|
233,887 |
|
285,214 |
||
| Inventories |
|
287,043 |
|
311,085 |
||
| Other current assets |
|
75,848 |
|
71,064 |
||
| Total current assets |
|
3,986,409 |
|
3,746,262 |
||
| Net property, plant and equipment |
|
343,993 |
|
345,023 |
||
| Other assets |
|
1,521,781 |
|
1,427,916 |
||
| Total Assets |
$ |
5,852,183 |
$ |
5,519,201 |
||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
| Current liabilities: | ||||||
| Accounts payable and accrued liabilities |
$ |
714,896 |
$ |
624,555 |
||
| Total current liabilities |
|
714,896 |
|
624,555 |
||
| Long-term debt |
|
1,492,999 |
|
1,492,688 |
||
| Other long-term liabilities |
|
524,684 |
|
514,997 |
||
| Stockholders' equity |
|
3,119,604 |
|
2,886,961 |
||
| Total Liabilities and Stockholders' Equity |
$ |
5,852,183 |
$ |
5,519,201 |
||
| * Fiscal 2021 balances are derived from audited financial statements. | ||||||
| XILINX, INC. | ||||||||||
| SUPPLEMENTAL FINANCIAL INFORMATION | ||||||||||
| (Unaudited) | ||||||||||
| (In thousands) | ||||||||||
| Three Months Ended | ||||||||||
| July 3, 2021 | April 3, 2021 | June 27, 2021 | ||||||||
| SELECTED CASH FLOW INFORMATION: | ||||||||||
| Depreciation and amortization of software |
$ |
32,192 |
$ |
29,616 |
|
$ |
31,749 |
|||
| Amortization - others |
|
17,946 |
|
16,574 |
|
|
15,059 |
|||
| Stock-based compensation |
|
67,609 |
|
71,077 |
|
|
50,383 |
|||
| Net cash provided by operating activities |
|
389,897 |
|
240,030 |
|
|
245,471 |
|||
| Purchases of property, plant and equipment and software |
|
17,186 |
|
12,864 |
|
|
15,461 |
|||
| Payment of dividends to stockholders |
|
— |
|
— |
|
|
92,414 |
|||
| Repayment of debt |
|
— |
|
500,000 |
|
|
— |
|||
| Repurchases of common stock |
|
— |
|
— |
|
|
53,682 |
|||
| Taxes paid related to net share settlement of restricted stock units, net of proceeds from issuance of common stock |
|
3,796 |
|
(29,400 |
) |
|
3,239 |
|||
| STOCK-BASED COMPENSATION INCLUDED IN: | ||||||||||
| Cost of revenues |
$ |
3,610 |
$ |
3,616 |
|
$ |
2,721 |
|||
| Research and development |
|
41,462 |
|
43,564 |
|
|
30,369 |
|||
| Selling, general and administrative |
|
22,537 |
|
23,897 |
|
|
17,293 |
|||
| XILINX, INC. | ||||||||||||
| RECONCILIATIONS OF GAAP ACTUALS TO NON-GAAP ACTUALS | ||||||||||||
| (Unaudited) | ||||||||||||
| (In thousands, except per share amounts) | ||||||||||||
| Three Months Ended | ||||||||||||
| July 3, 2021 | April 3, 2021 | June 27, 2021 | ||||||||||
| GAAP gross margin |
$ |
586,099 |
|
$ |
570,403 |
|
$ |
493,873 |
|
|||
| Amortization of acquisition-related intangibles |
|
9,066 |
|
|
7,733 |
|
|
6,697 |
|
|||
| M&A related expenses |
|
933 |
|
|
842 |
|
|
— |
|
|||
| Non-GAAP gross margin |
$ |
596,098 |
|
$ |
578,978 |
|
$ |
500,570 |
|
|||
| GAAP operating income |
$ |
210,363 |
|
$ |
199,781 |
|
$ |
175,515 |
|
|||
| Amortization of acquisition-related intangibles |
|
11,907 |
|
|
10,620 |
|
|
9,559 |
|
|||
| M&A related expenses |
|
23,757 |
|
|
17,220 |
|
|
1,563 |
|
|||
| Non-GAAP operating income |
$ |
246,027 |
|
$ |
227,621 |
|
$ |
186,637 |
|
|||
| GAAP net income |
$ |
206,341 |
|
$ |
187,884 |
|
$ |
93,836 |
|
|||
| Amortization of acquisition-related intangibles |
|
11,907 |
|
|
10,620 |
|
|
9,559 |
|
|||
| M&A related expenses |
|
23,757 |
|
|
17,220 |
|
|
1,563 |
|
|||
| Income tax effect of tax-related items |
|
— |
|
|
(6,776 |
) |
|
56,801 |
|
|||
| Income tax effect of non-GAAP adjustments |
|
(6,259 |
) |
|
(5,006 |
) |
|
(1,590 |
) |
|||
| Non-GAAP net income |
$ |
235,746 |
|
$ |
203,942 |
|
$ |
160,169 |
|
|||
| GAAP diluted EPS |
$ |
0.83 |
|
$ |
0.75 |
|
$ |
0.38 |
|
|||
| Amortization of acquisition-related intangibles |
|
0.05 |
|
|
0.04 |
|
|
0.04 |
|
|||
| M&A related expenses |
|
0.10 |
|
|
0.08 |
|
|
0.01 |
|
|||
| Income tax effect of tax-related items |
|
— |
|
|
(0.03 |
) |
|
0.23 |
|
|||
| Income tax effect of non-GAAP adjustments |
|
(0.03 |
) |
|
(0.02 |
) |
|
(0.01 |
) |
|||
| Non-GAAP diluted EPS |
$ |
0.95 |
|
$ |
0.82 |
|
$ |
0.65 |
|
|||
| GAAP cash flow from operations |
$ |
389,897 |
|
$ |
240,030 |
|
$ |
245,471 |
|
|||
| Capital expenditures (including software) |
|
(17,186 |
) |
|
(12,864 |
) |
|
(15,461 |
) |
|||
| Free cash flow |
$ |
372,711 |
|
$ |
227,166 |
|
$ |
230,010 |
||||
About Xilinx
Xilinx, Inc. develops highly flexible and adaptive computing platforms that enable rapid innovation across a variety of technologies - from the cloud, to the edge, to the endpoint. Xilinx is the inventor of the FPGA and Adaptive SoCs (including our Adaptive Compute Acceleration Platform, or ACAP), designed to deliver the most dynamic computing technology in the industry. We collaborate with our customers to create scalable, differentiated and intelligent solutions that enable the adaptable, intelligent and connected world of the future. For more information, visit xilinx.com.
Click here for the full announcement.
Source: Xilinx
